|
Gabrielle is proud to be affiliated with the following:
 |
Investment Opportunities
My
recent trip to the Greater Dayton area has produced some amazing investment
opportunities. The returns to the investor are great. What's so great
about purchasing a new property? With new construction, there are little
to no maintenance costs and many repairs are covered by the builder
for a period of time after you close escrow. A $1,500 deposit will lock
in a property for you and escrow can close in as little as 4 weeks!
Ohio
Real Estate Available
Brand New Construction!
Dayton OH
2 Bedroom - 2 Bath Condos
Purchased
Property Cost
List Price: 115,000
x |
$107,140
|
Rent (Estimated
$1,100 per month)
Principal, Interest (80% @ 6.875% / Interest Only)
Taxes
Insurance
Repairs
Utilities
Property Management
HOA
Vacancy
x |
13,200
-5,912
-1,500
-150
-50
-50
-1,320
-1,752
-660 |
Estimated
Cash Flow
x |
$1,806
|
Note:
Closing Costs = Approx. $3,000 (Builder will credit
$2,000 towards closing.)
x |
1,000
|
| Cash
on Cash Return = |
20.2%
|
| Does
not include appreciation, tax savings, paydown principal, locator
fee, etc. Numbers shown are annual figures only. Actual property
address is proprietary information. |
Purchased
Property Cost
List Price: 106,900
x |
$99,040
|
Rent
(Estimated $1,000 per month)
Principal, Interest (80% @ 6.875% / Interest Only)
Taxes
Insurance
Repairs
Utilities
Property Management
HOA
Vacancy
x |
12,000
-5,465
-1,387
-150
-50
-50
-1,200
-1,632
-600 |
Estimated
Cash Flow
x |
$1,466
|
Note:
Closing Costs = Approx. $3,000 (Builder will credit $2,000 towards
closing.)
x |
1,000
|
| Cash
on Cash Return = |
19.4%
|
| Does
not include appreciation, tax savings, paydown principal, locator
fee, etc. Numbers shown are annual figures only. Actual property
address is proprietary information. |
[Home]
[Investment Opportunities] [Free
Tips] [Investor Guidelines]
[Founder Biography]
[Market Information]
[U.S. Housing Industry] [Dayton,
Ohio ] [Dayton Business Industry]
[Dayton Education] [Dayton
Housing & Real Estate] [Montgomery
County, Ohio]
[Testimonials] [Links]
[Contact]
|
